Estados Financieros Comparados Actualizado al 16 de mayo de 2025
ESTADOS FINANCIEROS COMPARADOS / COMPARATIVE FINANCIAL STATEMENT Bancos Y Financieras/BANKS
CIFRAS EXPRESADAS EN MILES DE SOLES
Empresa/Cuenta Alfin Banco BanBif Banco BBVA Peru Banco Bci Peru Banco Falabella
CIIU 6419 6519 6519 6519 65197
ESTADO DE SITUACION FINANCIERA / STATEMENT OF FINANCIAL POSITION 31/03/2025 31/12/2024 31/03/2025 31/12/2024 31/03/2025 31/12/2024 31/03/2025 31/12/2024 31/03/2025 31/12/2024
DISPONIBLE / FUNDS AVAILABLE 308,300 242,045 4,617,793 3,876,187 10,681,552 13,526,288 1,292,163 334,704 802,011 784,742
FONDOS INTERBANCARIOS / INTER-BANK FUNDS 0 0 20,003 3,001 0 20,005 50,006 0 0 32,655
INVERSIONES A VALOR RAZONABLE CON CAMBIOS EN RESULTADOS / FINANCIAL INVESTMENTS AT REASONABLE VALUE WITH EARNINGS CHANGES 0 0 5,225 0 4,405,908 4,105,896 155,355 40,489 0 0
INVERSIONES DISPONIBLES PARA LA VENTA / FINANCIAL AVAILABLE FOR SALE 69,653 198,475 2,393,213 2,471,251 11,668,095 11,336,273 543,205 605,731 478,363 485,428
INVERSIONES A VENCIMIENTO / HELD TO MATURITY INVESTMENTS 0 0 812,762 831,496 0 0 0 0 0 0
CARTERA DE CREDITOS / LOANS PORTFOLIO 725,368 689,961 13,619,281 13,806,562 73,690,007 74,074,772 1,561,296 1,431,543 3,199,300 3,265,576
DERIVADOS PARA NEGOCIACIÓN / Financial Derivatives for trading purposes 0 0 69,036 48,536 950,101 995,396 57,308 35,634 0 0
DERIVADOS DE COBERTURA / Financial Derivatives for hedging purposes 0 0 10,906 3,912 35,456 10,180 0 0 0 0
CUENTAS POR COBRAR / ACCOUNTS RECEIVABLE 21,713 22,890 56,744 51,190 1,360,779 220,758 5,718 1,825 145,017 168,325
BIENES REALIZABLES RECIBIDOS EN PAGO, ADJUDICADOS / REALIZABLE ASSETS REC. IN PAYMENT, FORECLOSED OR NO LONGER IN USE 0 0 23,995 34,050 41,032 58,808 0 0 0 0
PARTICIPACIONES / PROFIT SHARING 0 0 0 0 267,157 280,262 0 0 40,354 39,748
Subsidiarias / Subsidiaries 0 0 0 0 253,520 267,580 0 0 22,851 21,312
Asociadas y participaciones en negocios conjuntos / Associates and interest in joint ventures 0 0 0 0 13,637 12,682 0 0 17,503 18,436
Otras / Other 0 0 0 0 0 0 0 0 0 0
INMUEBLES, MOBILIARIO Y EQUIPO (NETO) / INMOVABLE PROPERTY, MOVABLE PROPERTY AND EQUIPMENT (NET) 38,421 38,233 127,330 128,980 1,159,754 1,202,028 5,475 5,665 31,110 32,696
ACTIVO INTANGIBLE DISTINTO DE LA PLUSVALIA / INTANGIBLE ASSET DIFFERENT FROM GOODWILL 3,807 4,098 81,992 82,685 421,589 433,803 35,342 37,720 76,372 79,793
PLUSVALIA / GOODWILL 0 0 0 0 0 0 0 0 0 0
IMPUESTOS CORRIENTES / CURRENT TAX 6,873 5,998 192,751 300,009 542,639 695,418 11,839 7,143 2,090 4,333
IMPUESTO A LA RENTA DIFERIDO / DEFERRED INCOME TAX 68,349 69,346 135,830 137,662 788,424 807,792 10,444 9,088 59,550 69,211
ACTIVOS NO CORRIENTES MANTENIDOS PARA LA VENTA / NON-CURRENT ASSETS HELD FOR SALE 0 0 0 0 0 0 0 0 0 0
OTROS ACTIVOS / OTHER ASSETS (NET) 11,459 11,720 607,666 77,853 2,117,183 3,461,591 77,156 26,267 73,376 34,931
TOTAL DEL ACTIVO / TOTAL ASSETS 1,253,943 1,282,766 22,774,527 21,853,374 108,129,676 111,229,270 3,805,307 2,535,809 4,907,543 4,997,438
OBLIGACIONES CON EL PUBLICO / OBLIGATIONS WITH THE PUBLIC 1,021,694 1,044,627 16,364,313 15,801,535 77,119,335 79,421,807 2,034,714 1,238,375 3,346,613 3,278,977
FONDOS INTERBANCARIOS / INTER-BANK FUNDS 0 0 0 155,040 0 94,084 168,021 52,014 47,006 37,010
DEPÓSITOS DE EMPRESAS DEL SISTEMA FINANCIERO Y ORGANISMOS FINANCIEROS INTERNACIONALES / DEPOSITS FROM FINANC. SYSTEM INST. AND INT. FINANC. ORG. 5,562 8,296 117,089 139,301 1,147,526 923,009 214,507 175,967 32,260 46,191
ADEUDOS Y OBLIGACIONES FINANCIERAS / FINANCIAL DEBTS AND OBLIGATIONS 78,478 78,767 2,973,081 2,913,129 7,977,632 7,332,438 384,759 423,520 158,630 206,494
DERIVADOS PARA NEGOCIACIÓN / FINANCIAL DERIVATIVES FOR TRADING PURPOSES 0 0 65,914 45,364 846,329 821,514 43,202 29,275 0 0
DERIVADOS DE COBERTURA / FINANCIAL DERIVATIVES FOR HEDGING PURPOSES 0 0 3,275 3,060 82,226 78,602 0 0 0 0
CUENTAS POR PAGAR / ACCOUNTS PAYABLE 22,525 22,899 515,043 638,671 4,479,342 4,959,096 8,846 14,572 80,593 193,152
PROVISIONES / PROVISIONS 6,048 6,174 95,150 116,813 1,414,987 1,489,914 509 151 42,910 43,118
IMPUESTOS CORRIENTES / CURRENT TAX 0 0 0 0 0 0 0 0 0 0
IMPUESTO A LA RENTA DIFERIDO / DEFERRED INCOME TAX 0 0 36,090 33,496 0 0 43 0 0 0
OTROS PASIVOS / OTHER LIABILITIES 2,460 6,358 657,789 91,985 2,145,966 2,809,562 97,765 12,004 146,108 190,085
TOTAL DEL PASIVO / TOTAL LIABILITIES 1,136,767 1,167,121 20,827,744 19,938,394 95,213,343 97,930,026 2,952,366 1,945,878 3,854,120 3,995,027
Capital social / Capital stock 272,178 272,178 1,601,478 1,461,418 9,649,414 8,894,852 609,923 609,923 807,927 807,927
Capital adicional / Additional capital -43,030 -43,030 81,478 81,478 0 0 252,782 0 0 0
Acciones Propias en Cartera / Treasury shares 0 0 0 0 0 0 0 0 0 0
Reservas / Reserves 0 0 198,125 178,116 2,621,262 2,432,622 920 0 184,105 105,827
Resultados Acumulados / Retained earnings -113,502 -114,779 0 0 0 0 -21,076 -29,351 4,734 0
Resultado Neto del Ejercicio / Net profits for fiscal year 1,543 1,277 57,120 200,087 534,614 1,886,405 11,698 9,195 49,897 83,012
Ajustes al Patrimonio / Adjustments to equity -13 -1 8,582 -6,119 111,043 85,365 -1,306 164 6,760 5,645
TOTAL DEL PATRIMONIO / TOTAL EQUITY 117,176 115,645 1,946,783 1,914,980 12,916,333 13,299,244 852,941 589,931 1,053,423 1,002,411
TOTAL DEL PASIVO Y PATRIMONIO / TOTAL LIABILITIES AND NET EQUITY 1,253,943 1,282,766 22,774,527 21,853,374 108,129,676 111,229,270 3,805,307 2,535,809 4,907,543 4,997,438
ESTADO DE RESULTADOS / INCOME STATEMENT 31/03/2025 31/03/2024 31/03/2025 31/03/2024 31/03/2025 31/03/2024 31/03/2025 31/03/2024 31/03/2025 31/03/2024
TOTAL INGRESOS POR INTERESES / TOTAL INTEREST INCOME 64,719 69,658 382,809 403,849 1,921,813 1,999,841 41,013 24,598 297,011 292,874
TOTAL GASTOS POR INTERESES / TOTAL FINANCIAL EXPENSES -16,381 -17,124 -187,544 -248,618 -467,467 -559,201 -28,666 -13,685 -39,712 -54,493
MARGEN FINANCIERO BRUTO / GROSS FINANCIAL MARGIN 48,338 52,534 195,265 155,231 1,454,346 1,440,640 12,347 10,913 257,299 238,381
(-) Provisiones para créditos directos / (-) Provisions for non-collection of direct loans -22,540 -26,473 -60,323 -42,643 -418,828 -656,213 -1,448 1,357 -97,307 -183,581
MARGEN FINANCIERO NETO / NET FINANCIAL MARGIN 25,798 26,061 134,942 112,588 1,035,518 784,427 10,899 12,270 159,992 54,800
INGRESOS POR SERVICIOS FINANCIEROS / FINANCIAL SERVICES INCOME 10,489 13,824 56,600 54,732 466,407 442,287 10,246 5,425 77,322 77,123
GASTOS POR SERVICIOS FINANCIEROS / FINANCIAL SERVICES EXPENSES -2,118 -2,705 -26,210 -28,676 -176,561 -153,986 -403 -493 -6,924 -6,773
MARGEN FINANCIERO NETO DE INGRESOS Y GASTOS POR SERVICIOS FINANCIEROS / NET FINANCIAL MARGIN OF FINANCIAL SERVICES RELATED INCOME AND EXPENSES 34,169 37,180 165,332 138,644 1,325,364 1,072,728 20,742 17,202 230,390 125,150
RESULTADO POR OPERACIONES FINANCIERAS (ROF) / RESULTS FROM FINANCIAL OPERATIONS -180 -317 20,755 16,118 248,331 172,836 6,116 3,535 -19,358 -6,856
MARGEN OPERACIONAL / OPERATING MARGIN 33,989 36,863 186,087 154,762 1,573,695 1,245,564 26,858 20,737 211,032 118,294
Gastos de Personal y Directorio / Personnel and directors' expenses -17,123 -15,841 -63,798 -58,440 -309,771 -291,158 -8,016 -6,469 -37,808 -34,325
Gastos por Servicios Recibidos de Terceros / Third party service expenses -11,577 -11,822 -25,868 -23,043 -376,123 -351,033 -5,003 -4,658 -97,287 -81,925
Impuestos y Contribuciones / Taxes and levies -195 -155 -4,581 -5,188 -13,924 -13,242 -172 -159 -1,106 -1,721
DEPRECIACIONES Y AMORTIZACIONES / DEPRECIATION AND AMORTIZATION -1,186 -1,240 -10,967 -10,803 -75,397 -72,474 -3,133 -2,821 -8,136 -9,688
MARGEN OPERACIONAL NETO / NET OPERATING MARGIN 3,908 7,805 80,873 57,288 798,480 517,657 10,534 6,630 66,695 -9,365
Provisiones para créditos indirectos / Provisions for indirect loans 0 49 -4,237 1,838 552 5,752 -367 0 0 -546
Provisiones para Incobrabilidad de cuentas por cobrar / Provisions for non-collectable accounts receivable -87 -687 -747 -334 -20,730 -7,527 -792 -848 -2,685 -1,026
Provisión para bienes realizable, recibidos en pago, recuperados y adjudicados y otros / Provisions for realizable assets received in payment, recovered and adjudicated, and others 0 0 1,067 -2,818 -4,087 -10,506 0 0 0 0
Provisión para activos no corrientes mantenidos para la venta / Provisions for non-current assets held for sale 0 0 0 0 0 0 0 0 0 0
Deterioro de inversiones / Impairment of investments 0 0 0 0 0 0 0 0 0 0
Deterioro de inmuebles, mobiliario y equipo / Impairment of immovable property, furniture and equipment 0 0 -225 0 -10,000 0 0 0 0 0
Deterioro de activos intangibles / Impairment of intangible assets 0 0 0 0 -4,511 -8,000 0 0 0 0
Provisiones para litigios y demandas / Provisions for litigation and complaints -1,154 -3,127 -177 -500 -8,494 -6,474 0 0 1,023 -13
Otras provisiones / Others Provisions 0 0 0 -296 -10,140 -34,489 -1 -9 -94 0
RESULTADO DE OPERACIÓN / OPERATING PROFITS 2,667 4,040 76,554 55,178 741,070 456,413 9,374 5,773 64,939 -10,950
Otros ingresos y egresos / Other income and expenses -126 -3,229 -2,847 -3,615 11,197 -1,912 150 38 2,166 7,382
RESULTADO DEL EJERCICIO ANTES DE IMPUESTO A LA RENTA / RESULTS BEFORE INCOME TAX 2,541 811 73,707 51,563 752,267 454,501 9,524 5,811 67,105 -3,568
IMPUESTO A LA RENTA / INCOME TAX -998 -480 -16,587 -10,830 -217,653 -104,399 2,174 -29 -17,208 3,958
RESULTADO NETO DEL EJERCICIO / PERIOD'S NET PROFIT (LOSS) 1,543 331 57,120 40,733 534,614 350,102 11,698 5,782 49,897 390
INDICADORES FINANCIEROS / FINANCIAL RATIOS 31/03/2025 31/03/2025 31/03/2025 31/03/2025 31/03/2025
Liquidez / Liquid Ratio 4.15 1.09 0.40 1.89 840.68
Disponible % 24.59 20.28 9.88 33.96 16.34
Solvencia / Solvency 4.18 11.57 7.76 4.83 3.89
Eficiencia y Gestión % 49.36 37.84 36.96 70.99 42.26
Intermediación Financiera % 86.20 87.69 80.09 79.78 78.89
Rentabilidad sobre Activos % / Return on Assets % 0.12 0.25 0.49 0.31 1.02
Rentabilidad de Patrimonio % / Return on Equity % 1.32 2.93 4.14 1.37 4.74
* Estados Financieros expresados en miles de US$